The Projected 2024 - 2025 QCOM Annual Student Budget for Tri-TRAILS Accelerated Program
The following represents the amount established by Student Financial Services as reasonable
costs for attending Quillen College of Medicine. It is expected that most students
can live within these budgetary guidelines. Those who have extenuating circumstances
which keep them from living within these costs will be considered on an individual
basis. Documentation will be required. Dependent child daycare expenses may be added
with documentation.
| A. Tuition and Fees | Tri-TRAILS 2027 7/15/24 thru 6/30/25 | Tri-TRAILS 2026 7/01/24 thru 6/30/25 |
| COM Maintenance Fee | $36,480 | $41,952 |
| Out of State Tuition | $47,424 | $54,538 |
| Program Service Fees | $2,226 | $2,226 |
| Health Insurance | $3,000 | $3,000 |
| Disability Insurance | $48 | $48 |
| Total Tuition & Fees Instate | $41,754 | $47,226 |
| Total Tuition & Fees Out of state | $52,698 | $59,812 |
| B. Indirect Costs | ||
| Books and Supplies | $1,739 | $1,059 |
| Equipment Rental Fee | $250 | $0 |
| Diagnostic Equipments | $700 | $0 |
| USMLE | $0 | $670 |
| Transportation* | $4,717 | $5,210 |
| Miscellaneous** | $2,668 | $3,202 |
| Total B | $10,074 | $10,141 |
| C. Room and Board | ||
| Rent | $10,000 | $12,000 |
| Food/Household Items | $5,000 | $6,000 |
| Utilities/Phone | $4,000 | $4,800 |
| Total C | $19,000 | $22,800 |
| Subtotal: Instate | $70,828 | $80,167 |
| Subtotal: Out of state | $81,772 | $92,753 |
| D. Estimated Federal Loan Fees | ||
| Total Federal Loan Fees Instate | $1,640 | $1,894 |
| Total Federal Loan Fees Out of State | $2,103 | $2,426 |
| Total Base Budget Instate | $72,468 | $82,061 |
| Total Base Budget Out of State | $83,875 | $95,179 |
Enrollment = The budget above assumes the student is enrolled full-time (12 credit hours) for fall and spring terms. The following is the number of months of enrollment:
Tri-TRAILS 2027= 11 months
Tri-TRAILS 2026= 12 months
* Allowance includes gas, insurance, tags, general maintenance.
**Tri-TRAILS 2026 includes Required Keystone Online Course Cost in Misc. Allowance.
Maximum student contribution for housing and allowance for rental insurance.
Tuition and Fees are Subject to change by ETSU Board of Trustees